Summary of 2025 Reserves
 

Reserves as of December 31, 2025

  Company Share (GROSS) Reserves
Description Light &
Medium Oil
 (MMbbl)
Tight
Crude Oil
(MMbbl)
Conventional
Natural Gas
(Bcf)
Shale
Gas
(Bcf)
Natural Gas Liquids
(MMbbl)
Total
(MMboe)
Proved developed producing
Proved developed non-producing
Proved undeveloped
253
3
108

43

4

83

368
12
164

1,075

133

1,831

148
16
208
685
47
732
Total Proved
Probable
365
141

130

85

544
228

3,039

1,834

372
191
1,464
761
Total Proved plus Probable 506 215 772 4,873 563 2,225

Net Present Values

Summary of Before Tax Net Present Values OF FUTURE NET REVENUE (Forecast Pricing)
As at December 31, 2025

 
 

Before Tax Net Present Value ($MM) (1) Discount Rate
Description 0% 5% 10% 15% 20%
Proved developed producing
Proved developed non-producing
Proved Undeveloped
12,281
984
10,331
11,028
770
6,687
9,443
631
4,439
8,249
533
2,973
7,361
460
1,973
Total proved
Probable
23,597
18,093
18,484
10,714
14,513
7,167
11,755
5,185
9,794
3,964
Total proved plus probable 41,690 29,199 21,679 16,940 13,758

(1) Includes abandonment and reclamation costs as defined in NI 51-101 for all of our facilities, pipelines and wells including those without reserves assigned. Abandonment and reclamation costs associated with facilities, pipelines and wells without associated reserves would not be considered material in the determination of the Company's future net revenue. 


Profitably Converting PDP Reserves to Cashflow

WCAP_PDP-RR_chart_2025.png
RECYCLE RATIO is a key measure of profitability in the oil and gas industry. The ratio is calculated by dividing the profit per barrel of oil by the cost of finding and developing the barrel of oil. Whitecap focuses on PDP recycle ratio as this reflects whether we are generating sufficient cashflow to replace the barrels we are producing, and therefore can grow economically through internally generated cashflow.


Sustainable Reserves Growth

WCAP_P1P2-R_chart_2025_250k-inc.png

Click here for full details and disclaimers on our 2025 year end reserves